What a College Football Team (alas: Canes) Paid Roster looks like. Revenue Share only

1CN

Sophomore
Joined
Jan 14, 2012
Messages
1,610
I just use a 85-man scale roster in GPT...........

Below is a realistic, Power-5 style salary-cap chart for a program like the Miami Hurricanes, assuming:

  • $20.5M total revenue-sharing cap

  • 85-man scholarship roster

  • Market-driven priorities (QB, OL, EDGE, CB paid most)

  • This is school-paid revenue sharing only (NIL collectives would be on top of this)
This mirrors what front offices and ADs are quietly modeling now.

🧢 MIAMI HURRICANES – COLLEGE FOOTBALL SALARY CAP MODEL​

Total Cap: $20.5M | Roster: 85 players

🟢 OFFENSE (≈ $11.2M)​

Quarterbacks (4) — $7.0M

RoleSalary
QB1 (Starter / Star)$5.5M
QB2$900K
QB3$400K
QB4 (Dev)$200K
QB Total: $7.0M
QB is treated like an NFL franchise position. One elite QB can consume 25–30% of the cap.

Running Backs (5) — $1.2M

RoleSalary
RB1$600K
RB2$300K
RB3$150K
RB4$100K
RB5$50K
RB Total: $1.2M
RB value is capped due to depth, rotation, and injury risk.

Wide Receivers (8) — $1.8M

RoleSalary
WR1$650K
WR2$400K
WR3$250K
WR4$200K
WR5–8$75K each
WR Total: $1.8M

Tight Ends (4) — $700K

RoleSalary
TE1$350K
TE2$200K
TE3$100K
TE4$50K
TE Total: $700K

Offensive Line (15) — $2.5M

RoleSalary
LT (Elite)$600K
RG/RT$350K each
C$300K
Rotation (11 players)$80–120K
OL Total: $2.5M
Elite tackles are the 2nd-most valuable position after QB.

🔵 DEFENSE (≈ $7.8M)​

Defensive Line / EDGE (15) — $2.6M

RoleSalary
EDGE1$900K
EDGE2$600K
DT1$400K
DT2$300K
Rotation$80–120K
DL Total: $2.6M

Linebackers (10) — $1.5M

RoleSalary
LB1 (MIKE)$500K
LB2$350K
LB3$250K
Depth$80–120K
LB Total: $1.5M

Cornerbacks (8) — $2.0M

RoleSalary
CB1 (Shutdown)$850K
CB2$600K
Nickel$300K
Depth$60–80K
CB Total: $2.0M
Elite corners are recruiting weapons and playoff necessities.

Safeties (6) — $1.7M

RoleSalary
FS$600K
SS$450K
Hybrid$300K
Depth$80–120K
S Total: $1.7M

🟠 SPECIAL TEAMS (≈ $500K)​

PositionTotal
Kicker$200K
Punter$200K
Long Snapper$100K
ST Total: $500K

🧾 TOTAL CAP SUMMARY​

UnitAmount
Offense$11.2M
Defense$7.8M
Special Teams$0.5M
TOTAL$20.5M

🔑 Key Takeaways​


  • QB room alone = ~34% of the cap

  • Top 10 players eat ~55–60% of total money

  • Depth players become minimum-cap contributors

  • NIL collectives will still be used to:

    • Supplement stars

    • Retain transfers

    • Backload deals off the cap

 
Advertisement
Although this Salary Chart, I can see the Receiver Room being closer to 4M instead of 1.8
 
I would think the starting QB would be a bit lower (maybe $3.5-4M) and you would have at least 1 or 2 other players (likely linemen) making over $1M.
 
Hard to turn down money like this
to live in miami. Being rich in Lubbock TX is not the same as having money to enjoy in Miami.
 
Would be more interesting to see total comp breakdown for a tier 1 spender like us.

elite trench will clear 1 mil easy
elite receivers 2mil+
better not be spending more than 200k on emory
 
Back
Top